BALANCE SHEET - 31 DECEMBER, 1997
. | Note | 1997 RM |
1996 RM |
|
ASSETS | ||||
Cash and short-term funds | 3 | 162,470,244 | 77,342,708 | |
Investment securities | 4 | 240,480,663 | 189,420,908 | |
Loans, advances and financing | 5 | 1,882,057,840 | 1,430,650,428 | |
Statutory deposits with Bank Negara Malaysia | 6 | 293,196,909 | 208,816,860 | |
Deposit with Bank Negara Malaysia | 7 | 9,350,000 | - | |
Subsidiaries | 8 | 30,000 | 30,000 | |
Fixed assets | 9 | 34,703,250 | 35,580,969 | |
Other assets | 10 | 28,264,661 | 15,266,966 | |
------------------- | ------------------- | |||
TOTAL ASSETS | 2,650,553,567 | 1,957,108,839 | ||
============ | ============ | |||
LIABILITIES AND SHAREHOLDERS FUNDS | ||||
Deposits from customers | 11 | 2,104,601,230 | 1,590,783,910 | |
Deposits and placements of banks and other financial institutions |
12 | 178,117,045 | 27,837,623 | |
Bills and acceptances payable | 59,012,800 | 65,409,838 | ||
Other liabilities | 13 | 61,518,137 | 46,448,703 | |
Deferred taxation | 14 | 2,230,000 | 1,977,000 | |
Taxation | 9,794,795 | 3,100,383 | ||
------------------- | ------------------- | |||
Total Liabilities | 2,415,274,007 | 1,735,557,457 | ||
------------------- | ------------------- | |||
Share capital | 15 | 178,492,232 | 178,492,232 | |
Reserves | 16 | 56,787,328 | 43,059,150 | |
------------------- | ------------------- | |||
Shareholders funds | 235,279,560 | 221,551,382 | ||
------------------- | ------------------- | |||
TOTAL LIABILITIES AND SHAREHOLDERS FUNDS | 2,650,553,567 | 1,957,108,839 | ||
============ | ============ | |||
COMMITMENTS AND CONTINGENCIES | 28 | 869,809,964 | 791,791,963 | |
============ | ============ |
Cash flows from operating activities | 1997 RM |
1996 RM |
|
Profit before dividend and taxation and zakat | 23,638,338 | 32,247,518 | |
Adjustments for: | |||
Depreciation | 5,745,055 | 5,684,694 | |
Loss/(Gain) on disposal of fixed assets | 12,332 | ( 70,501) | |
Provision for bad and doubtful debts and financing | 32,617,487 | 2,266,171 | |
Net provision for interest-in-suspense/income-in-suspense | ( 11,815,293) | 2,175,751 | |
Investment income | ( 179,120) | ( 139,120) | |
Amortisation of premium less accretion of discount | 21,829 | 62,580 | |
----------------- | ----------------- | ||
Operating profit before working capital changes | 50,040,628 | 42,227,093 | |
Increase in loans and advances | ( 472,209,606) | (373,418,137) | |
(Increase)/Decrease in other assets | ( 15,931,700) | 3,413,971 | |
Increase in statutory deposits with Bank Negara Malaysia | ( 84,380,049) | ( 74,149,020) | |
Increase in deposits with Bank Negara Malaysia | ( 9,350,000) | - | |
Increase in deposits from customers | 513,817,320 | 309,736,782 | |
Increase in deposits and placements of banks and other financial institutions |
150,279,422 | 21,197,018 | |
Increase in other liabilities | 15,159,314 | 6,246,673 | |
Decrease in deposits and placements with financial institutions |
- | 10,000,000 | |
(Decrease)/Increase in bills and acceptances payable | ( 6,397,038) | 15,580,681 | |
----------------- | ----------------- | ||
Cash generated from/(used in) operations | 141,028,291 | (39,164,939) | |
Income taxes paid | - | ( 7,685) | |
----------------- | ----------------- | ||
Net cash generated from/(used in) operating activities | 141,028,291 | (39,172,624) | |
----------------- | ----------------- | ||
Cash flows from investing activities | |||
Purchase of fixed assets | ( 4,986,247) | ( 8,977,424) | |
Proceeds from disposal of fixed assets | 14,692 | 115,941 | |
Increase of investment securities | ( 51,247,584) | ( 25,431,971) | |
Dividends received from investments | 62,384 | 139,120 | |
Purchase of investment in subsidiaries | - | ( 20,000) | |
Proceeds from disposal of unquoted shares | 256,000 | - | |
----------------- | ----------------- | ||
Net cash used in investing activities | ( 55,900,755) | (34,174,334) | |
----------------- | ----------------- | ||
Cash flows from financing activities | |||
Proceeds from issuance of shares | - | 59,497,411 | |
----------------- | ----------------- | ||
Net increase/(decrease) in cash and cash equivalents | 85,127,536 | (13,849,547) | |
Cash and cash equivalents at beginning of year | 77,342,708 | 91,192,255 | |
----------------- | ----------------- | ||
Cash and cash equivalents at end of year | 162,470,244 | 77,342,708 | |
========= | ========= | ||
Cash and cash equivalents comprise: | |||
Cash and short-term funds | 162,470,244 | 77,342,708 | |
=========== | =========== |
Copyright © 1996-98. Sabah Bank Berhad. All rights reserved.