Bottled Iced Tea Market

Monte Carlo Simulation Example

 

Purpose

The Variables

The Hierarchy

The Flow Diagram

Input Distributions

Output

Monte Carlo Simulation

Conclusions and Improvements

Model

 

Purpose

The purpose of this assignment was to engineer a market share model and use that model to run Monte Carlo Simulation and predict what is possible in the Iced Tea Market.  Monte Carlo Simulation (“MCS”) looks at all possible outcomes given a set of inputs, in order to address uncertainty. 

 

Back to top

 

The Variables

 

Inputs

How Measured

Sweetness Market Share (initial)

Percentage

IceT Market Share (initial)

Percentage

Small Firm Universe Market Share (initial)

Percentage

Initial Number of Small Firms

Whole Numbers > 0

Probability that any Small Firm Will Exit Market

Decimal

Mean Numbers New Entries Small Firms

(Poisson Distribution)

Whole Number

Market Share Parameters

-          Sweetness

-          IceT

-          Small Firms

Maximum %, Minimum %, Most Likely %

 

Representing a Triangular Distribution

Market Share Parameters for Exiters

-          To Sweetness

-          To IceT

Maximum %, Minimum %, Most Likely %

 

Representing a Triangular Distribution

 

Back to top

 

The Hierarchy

The model was established to simulate the way that market share flows among two dominant brands and the universe of entering and exiting small firms in the Iced Tea Market.

 

 

Back to top

 

The Flow Diagram

In attempting to analyze this market, I created a mathematical model to represent the way that the market share would change based on the following flow diagram:

 

 

Back to top

 

Input Distributions

 

Based on the relationships from these variables, I established the following:

 

Triangular distributions were used to model the uncertainty in the market share changes per brand and small firm universe:

 

Parameters of Lost Market Share

 

 

 

 

 

From Sweetness

 

Minimum

Most Likely

Maximum

  To IceT

 

1.00%

5.00%

10.00%

  To a Small Firm

 

0.50%

1.00%

3.00%

 

 

 

 

 

From IceT

 

 

 

 

  To Sweetness

 

1.00%

5.00%

10.00%

  To a Small Firm

 

0.50%

1.00%

3.00%

 

 

 

 

 

From Small Companies

 

 

 

  To Sweetness

 

5.00%

10.00%

15.00%

  To IceT

 

5.00%

10.00%

15.00%

 

Additionally, triangular distributions were used to simulate the potential market share changes when firms exited the industry.

 

Exiting Small Firms Market Share (Remaining to IceT)

 

 

 

 

Minimum

Most Likely

Maximum

  To Sweetness

 

40.00%

50.00%

60.00%

 

 

Finally, a binomial distribution was used to model the uncertainty in the number of firms exiting the market in a given year.

 

Back to top

 

The Output

 

The model was created to analyze the possible changes in market share over the next ten years between the market’s two dominant brands, Sweetness and IceT, as well as the universe of smaller firms.  As a result the models output was generated as final market share for each brand category.

 

Back to top

 

Monte Carlo Simulation

 

In order to determine the possible outcomes in market share changes, I used the @Risk program to run Monte Carlo simulation using the model to simulate possible scenarios.  For the purposes of this report, I will analyze year ten; however, click here to view the entire output.

 

First, I created a DSS system whereby a simple interface could be used to create the desired simulation output. 

 

Next, I created inputs for @Risk by using probability distributions to describe the possible input ranges.  Finally, I used the @Risk software to define the output ranges for the simulation model.

 

 

After defining the appropriate input and output, I used @Risk to run one simulation constituting 1,000 iterations.

 

The following represent the output for year ten:

 

 

Outputs

IceT / Year Ten

Sweetness / Year Ten

Minimum

0.433683544

0.389689684

Maximum

0.602599919

0.554611742

Mean

0.518785246

0.473865607

Standard Deviation

0.027446724

0.027112158

Variance

0.000753323

0.000735069

Skewness

-0.018484922

0.091005061

Kurtosis

2.935168833

2.928519791

Number of Errors

0

0

Mode

0.51455009

0.471901965

 

As the histograms and the descriptive statistics indicate, the output cluster relatively normally around the mean for each output range:  Sweetness (47.4%) and IceT (51.9%).  However there is a fair amount of variation in the output range for both data sets (approximately 3%).

 

Back to top

 

Conclusion and Improvements

 

What does this information tell us?  In simplest form it says that we can predict the market share of the two dominant brands in ten years.  These predictions are based on assumptions about the market as a whole and about the entry and exit of small firms.  The statistics indicate that within a 95% confidence level, IceT will have a market share of between 49.1% and 54.5% and Sweetness will have a market share of 44.6% and 50.0%.

 

One improvement would be made in the data output for the small firms that was rather irrelevant based on strange trends in the output.  I would like to take more time to tinker with the model so that the entry and exit of small firms plays more of a role in the modeling process.  Furthermore, over time it would be necessary for Sweetness and IceT to validate and support the ranges used in the triangular distributions that modeled the uncertainty in their market share changes.  This would add more validity to the model.

 

Back to top